QSR - Restaurant Brands International Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$80.80
DETAILS
HIGH:
$86.00
LOW:
$74.00
MEDIAN:
$82.00
CONSENSUS:
$80.80
UPSIDE:
18.25%
Market Cap:
22.40B
Volume:
1,401,265
Avg Volume:
2,753,690
52 Week Range:
58.71-73.7
Sector:
Consumer Cyclical
Industry:
Restaurants
Beta:
0.60
Last Dividend:
$2.48
Exchange:
NYSE
Country:
CA
Employees:
37,600
IPO Date:
2014-12-11
EPS (TTM):
3.21
P/E Ratio:
20.36
Revenue (TTM):
8.41B
Total Assets:
24.63B
Total Debt:
15.96B
Cash & Equiv:
1.33B
Rev Growth (5Y):
8.4%
EPS Growth (5Y):
6.0%
FCF Growth (5Y):
-1.6%
ROCE:
10.8%
Debt/Equity:
5.13
Track Record
Statements >| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.41B | 7.02B | 6.50B | 5.74B | 4.97B | 5.60B | 5.36B | 4.58B | 4.15B | 4.05B | 1.20B | 1.15B |
| Net Income | 1.02B | 1.19B | 1.01B | 838.00M | 486.00M | 643.00M | 612.00M | 648.00M | 616.00M | 375.10M | 161.40M | 233.70M |
| EPS | 3.21 | 3.82 | 3.28 | 2.71 | 1.61 | 2.40 | 2.46 | 2.64 | 1.48 | 0.51 | -1.16 | 0.67 |
| Total Assets | 24.63B | 23.39B | 22.75B | 23.25B | 22.78B | 22.36B | 20.14B | 21.22B | 19.12B | 18.41B | 21.34B | 5.83B |
| Total Debt | 15.96B | 14.52B | 14.49B | 14.62B | 14.12B | 13.47B | 12.33B | 12.38B | 9.00B | 9.07B | 10.66B | 3.19B |
| Cash & Equivalents | 1.33B | 1.14B | 1.18B | 1.09B | 1.56B | 1.53B | 913.00M | 1.10B | 1.46B | 757.80M | 1.80B | 786.90M |
| Operating Cash Flow | 1.50B | 1.32B | 1.49B | 1.73B | 921.00M | 1.48B | 1.17B | 1.38B | 1.27B | 1.20B | 259.30M | 325.20M |
| Free Cash Flow | 1.30B | 1.20B | 1.39B | 1.62B | 804.00M | 1.41B | 1.08B | 1.35B | 1.24B | 1.09B | 228.40M | 299.70M |
| FCF per Share | 4.08 | 3.86 | 4.53 | 5.23 | 2.66 | 5.28 | 4.33 | 5.68 | 5.30 | 5.35 | 0.66 | 0.85 |
| Book Value | 3.11B | 2.87B | 2.50B | 2.24B | 2.17B | 2.49B | 1.61B | 2.23B | 5.00B | 4.63B | 5.17B | 1.52B |
| Cash & ST Investments | 1.33B | 1.14B | 1.18B | 1.09B | 1.56B | 1.53B | 913.00M | 1.10B | 1.46B | 757.80M | 1.80B | 786.90M |
| ROC Equity | 0.33 | 0.42 | 0.40 | 0.37 | 0.22 | 0.26 | 0.38 | 0.29 | 0.12 | 0.08 | 0.03 | 0.15 |