MGNI - Magnite, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$30.00
DETAILS
HIGH:
$30.00
LOW:
$30.00
MEDIAN:
$30.00
CONSENSUS:
$30.00
UPSIDE:
108.62%
Market Cap:
2.07B
Volume:
3,122,772
Avg Volume:
2,597,848
52 Week Range:
8.22-26.65
Sector:
Communication Services
Industry:
Advertising Agencies
Beta:
2.35
Last Dividend:
$N/A
Exchange:
NASDAQ
Country:
US
Employees:
905
IPO Date:
2014-04-02
EPS (TTM):
0.16
P/E Ratio:
98.20
Revenue (TTM):
668.17M
Total Assets:
2.85B
Total Debt:
608.81M
Cash & Equiv:
483.22M
Rev Growth (5Y):
33.7%
EPS Growth (5Y):
36.1%
FCF Growth (5Y):
75.6%
ROCE:
3.9%
Debt/Equity:
0.79
Track Record
Statements >| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 668.17M | 619.71M | 577.07M | 468.41M | 221.63M | 156.41M | 124.69M | 155.54M | 278.22M | 248.48M | 125.30M | 83.83M |
| Net Income | 22.79M | (159.18M) | (130.32M) | 65,000 | (53.43M) | (25.48M) | (61.82M) | (154.78M) | (18.05M) | 422,000 | (18.67M) | (9.25M) |
| EPS | 0.16 | -1.17 | -0.98 | 0.00 | -0.55 | -0.48 | -1.23 | -3.17 | -0.39 | 0.01 | -0.66 | -0.27 |
| Total Assets | 2.85B | 2.69B | 2.71B | 2.71B | 938.96M | 395.12M | 360.01M | 383.63M | 519.77M | 536.74M | 296.48M | 149.89M |
| Total Debt | 608.81M | 606.65M | 813.86M | 809.25M | 42.09M | 22.51M | N/A | N/A | N/A | N/A | 105,000 | 4.18M |
| Cash & Equivalents | 483.22M | 326.22M | 326.25M | 230.40M | 117.68M | 88.89M | 80.45M | 76.64M | 149.42M | 116.50M | 97.20M | 29.96M |
| Operating Cash Flow | 235.20M | 214.37M | 192.55M | 126.59M | (12.06M) | 31.98M | (22.69M) | 21.54M | 60.12M | 76.86M | 6.64M | 21.09M |
| Free Cash Flow | 202.39M | 187.60M | 148.15M | 97.46M | (26.36M) | 12.10M | (42.63M) | (18.89M) | 26.72M | 48.42M | (12.84M) | 10.38M |
| FCF per Share | 1.44 | 1.37 | 1.11 | 0.77 | -0.27 | 0.23 | -0.85 | -0.39 | 0.58 | 1.22 | -0.46 | 0.30 |
| Book Value | 768.22M | 701.68M | 791.30M | 880.76M | 381.61M | 111.94M | 118.01M | 164.61M | 299.51M | 278.10M | 128.75M | 21.61M |
| Cash & ST Investments | 483.22M | 326.22M | 326.25M | 230.40M | 117.68M | 88.89M | 87.98M | 129.15M | 189.97M | 147.47M | 97.20M | 29.96M |
| ROC Equity | 0.03 | -0.23 | -0.16 | 0.00 | -0.14 | -0.23 | -0.52 | -0.94 | -0.06 | 0.00 | -0.15 | -0.43 |